{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":50,"n_cols":9,"rows_kept":50,"cut":false,"hidden":false,"merged":[[6,0,6,7],[18,0,18,3],[14,4,14,7],[15,4,15,7],[16,4,16,7],[17,4,17,7],[18,4,18,7],[7,0,7,2],[7,4,7,5],[7,6,7,7],[8,0,8,2],[9,0,9,2],[11,4,11,5],[12,4,12,5],[10,0,10,2],[16,0,16,3],[17,0,17,3],[21,6,21,7],[27,3,27,4],[28,3,28,4],[30,6,30,7],[31,6,31,7],[9,6,9,7],[8,6,8,7],[8,4,8,5],[9,4,9,5],[10,4,10,5],[29,3,29,4],[19,3,19,4],[19,6,19,7],[13,0,13,8],[14,0,14,3],[15,0,15,3],[20,0,20,4],[10,6,10,7],[41,0,41,7],[36,0,36,2],[29,6,29,7],[37,0,37,2],[38,0,38,2],[33,3,33,4],[34,3,34,4],[35,3,35,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[38,6,38,7],[30,3,30,4],[32,0,32,2],[23,6,23,7],[36,6,36,7],[37,6,37,7],[39,6,39,7],[11,0,11,2],[12,0,12,2],[26,6,26,7],[27,6,27,7],[28,6,28,7],[0,0,4,8],[33,0,33,2],[22,6,22,7],[5,0,5,8],[29,0,29,2],[24,0,24,2],[19,0,19,2],[11,6,11,7],[12,6,12,7],[26,0,26,2],[21,0,21,2],[30,0,30,2],[31,0,31,2],[31,3,31,4],[32,3,32,4],[21,3,21,4],[22,3,22,4],[24,6,24,7],[25,6,25,7],[22,0,22,2],[32,6,32,7],[24,3,24,4],[25,3,25,4],[26,3,26,4],[44,0,44,8],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[23,0,23,2],[23,3,23,4],[40,0,40,2],[35,0,35,2],[39,0,39,2],[39,3,39,4],[40,3,40,4],[40,6,40,7],[43,0,43,8],[42,0,42,8],[25,0,25,2],[27,0,27,2],[28,0,28,2],[33,6,33,7],[34,6,34,7],[35,6,35,7],[34,0,34,2]]}
[]
[]
[]
[]
[]
["Bank Accounts (Personal Loan, Instalment Sale Agreements, homeloan, credit cards etc)"]
["Currency"]
["Account Name/Institute",null,null,"Account Type","Account Number",null,"Closing Balance",null,"Instalment"]
[]
[]
[]
[]
[]
["Store Card Accounts (for example Truworths, Game, Woolworths etc)"]
["Store",null,null,null,"Closing Balance",null,null,null,"Instalment"]
[]
[]
[]
[]
["Sundry Expenses",null,null,"Notes",null,"Applicant 1","Applicant 2",null,"Total "]
["Insert 1st Name"]
["Assurance (Life, R/A)",null,null,null,null,null,null,null,{"$f":"SUM(F22:H22)","v":0}]
["Cellphone",null,null,null,null,null,null,null,{"$f":"SUM(F23:H23)","v":0}]
["Domestic Wages",null,null,null,null,null,null,null,0]
["Education",null,null,null,null,null,null,null,0]
["Groceries",null,null,null,null,null,null,null,0]
["Home/Garden Maintenance",null,null,null,null,null,null,null,0]
["Short Term Insurance",null,null,null,null,null,null,null,0]
["Investments & Unit Trusts",null,null,null,null,null,null,null,0]
["Levies",null,null,null,null,null,null,null,0]
["Maintenance / Alimony",null,null,null,null,null,null,null,0]
["Medical",null,null,null,null,null,null,null,0]
["M-Net, DSTV and TV License",null,null,null,null,null,null,null,0]
["Petrol and Car Mainentance",null,null,null,null,null,null,null,0]
["Rates and Taxes",null,null,null,null,null,null,null,0]
["Rental (Existing)",null,null,null,null,null,null,null,0]
["Security",null,null,null,null,null,null,null,0]
["Telephone and ISP",null,null,null,null,null,null,null,0]
["Water and Lights",null,null,null,null,null,null,null,0]
["Other (Specify)",null,null,null,null,null,null,null,{"$f":"SUM(F40:H40)","v":0}]
["Other (Specify)",null,null,null,null,null,null,null,0]
["Total Monthly Expenditure ",null,null,null,null,null,null,null,{"$f":"SUM(I9:I13,I16:I19,I22:I41)","v":0}]
[]
["www.propertyfactor.co.za"]
["FOR OFFICE USE"]
["Gross Income"]
["Less Deductions"]
["Net Income",null,null,{"$f":"SUM(D46-D47)","v":0}]
["Less Expenses",null,null,{"$f":"SUM(I42)","v":0}]
["Available Disposable Income",null,null,{"$f":"SUM(D48-D49)","v":0}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}